4120 NY-214 Elka Park, New York, 12427
2 bed • 2 bath • 4 guests • $0
Looking for the Perfect STR?
Tyler can help you find the right investment.
Tyler Coon
Realtor, STR Specialist
Annual Revenue
$81,581
Profit (Cash Flow)
$57,295
Cap Rate
Infinity%
Annual Revenue
AirDNA projects $349/night at 64% occupancy ($81,581)
Occupancy Rate
Avg Daily Rate
Return Metrics
881.46% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
881.46%
Cap Rate
∞%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$0
Your total deduction
-$56,047
Your adjusted annual income
$150,000 - -$56,047 = $206,047
Taxes on $206,047 (30%)
$61,814
Your old tax bill
$45,000
Your new tax bill
$61,814
Estimated tax savings
-$16,814
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com