4120 NY-214
Elka Park, New York, 12427
2 bed • 2 bath • 4 guests • $0
Annual Revenue
$81,580
Profit (Cash Flow)
$57,295
Cash on Cash Return
881.5%
Annual Revenue
AirDNA projects $349/night at 64% occupancy ($81,580).
Occupancy Rate
Avg Daily Rate
Return Metrics
881.46% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
881.46%
Cap Rate
∞%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$0
Your total deduction
-$53,135
Your adjusted annual income
$150,000 - -$53,135 = $203,135
Taxes on $203,135 (30%)
$60,940
Your old tax bill
$45,000
Your new tax bill
$60,940
Estimated tax savings
-$15,940
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com