property-location

412 Summit St Blue Ridge, Georgia

2 bed ‱ 1 bath ‱ 4 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$71,513

Annual Revenue

Median of 25 selected comps

$10k

$45k

$80k

$115k

Sauna, Dome, Hammock, Golf, Best Location in BR
$113,065
$287
91%
22522$186❌✅✅Yes / Yes❌⭐ 4.91 (103)Profile
Treehouse Sauna + Hot Tub | Mountain Views
$101,820
$371
67%
23622$166❌✅✅Yes / Yes❌⭐ 5 (107)Profile
Walk to Scenic Railway | Fall Porch & Dog Friendly
$84,867
$303
63%
22412$110❌❌✅Yes / Yes❌⭐ 4.98 (229)Profile
Heart of Downtown| Lux Condo| Walk to Everything |
$84,137
$330
57%
22422$157❌❌❌Yes / Yes❌⭐ 4.97 (73)Profile
Starlit Hot Tub Nights on a Private Ridge
$81,071
$248
75%
22422$158❌✅❌Yes / Yes❌⭐ 4.98 (197)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,700/mo

Avg profit / month

$898/mo

Best profit month

Oct $2,732

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

14.37%

Cap Rate

9.83%

Profit (Cummulative)

$10,779

$3,429

$6,250

$10,470

$1,655

Total Gain

$26,333

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.