4 bed • 3 bath • 12 guests
Purchase Price
$1,011,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 25 comps selected by Allen, creator of this analysis.
$15k
$135k
$250k
$380k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
20.56%
Cap Rate
12.31%