5 bed • 4 bath • 15 guests
Purchase Price
$743,200
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Callum, creator of this analysis.
$20k
$100k
$185k
$280k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
2%
Revenue Appreciation
2%
Cash on Cash Return
16.27%
Cap Rate
11.46%