409 Canal Dr Carolina Beach, North Carolina
3 bed • 2 bath • 8 guests
$61,577
Annual Revenue
Median of 25 comps selected by Wayne, creator of this analysis.
- Avg Daily Rate
- $406
- Occupancy
- 42%
$10k
$45k
$80k
$115k
$113,340 | $56,840 | $392 | 79.2% | 3 | 6 | 21 | 3 | 2 | $250 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (49) | Profile | |
$112,963 | $72,036 | $659 | 47% | 3 | 10 | 67 | 6 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.59 (17) | Profile | |
$108,748 | $78,245 | $634 | 47% | 3 | 8 | 74 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.1 (5) | — | |
$88,475 | $68,260 | $586 | 41.4% | 3 | 10 | 55 | 3 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2 (4) | — | |
$86,392 | $65,535 | $578 | 41% | 3 | 10 | 54 | 5 | 4 | $250 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (60) | Profile |
Seasonality
Break-even
$2,320/mo
Avg profit / month
$2,701/mo
Best profit month
Jul $9,670