5 bed • 4 bath • 10 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Brandon, creator of this analysis.
$35k
$110k
$185k
$265k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
12.45%
Cap Rate
9.4%