4 bed • 4.5 bath • 12 guests
Purchase Price
$1,077,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Andrew, creator of this analysis.
$40k
$150k
$255k
$370k
Sign up to see the data on 45 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-15.73%
Cap Rate
2.68%