5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,961,200
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Andrew, creator of this analysis.
$10k
$135k
$260k
$390k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
9.77%
Cap Rate
9.13%