400 E Fairway Ln Galloway, New Jersey

2 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$40,528

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$35k

$65k

$95k


2 Connecting Suites at a 4⭐️ Hotel	$91,529	$45,633	$905	27.7%	2	6	7	2	2	$0	❌	❌	❌	No / No	❌	⭐️ 4 (0)	—
Water & sunset views 9 houses from Cove	$84,459	$40,867	$457	50.7%	2	5	57	4	2	$200	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (28)	Profile
"Nice Home!” Brigantine Beach (Jersey Shore)	$62,197	$33,862	$291	58.5%	2	6	14	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (22)	Profile
Brigantine Beach Apartment	$57,215	$31,798	$203	77.1%	2	4	26	3	1	$95	❌	❌	❌	Yes / Yes	❌	⭐️ 4.94 (52)	Profile
2 Bed/2.5 Bath/Deck/Terrace/Backyard	$53,649	$27,185	$265	55.4%	2	5	13	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (21)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,905/mo

Avg profit / month

-$616/mo

Best profit month

Aug $5,513

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-7.05%

Cap Rate

4.66%

Return on Investment

8.98%