1 bed • 1 bath • 4 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Daniel, creator of this analysis.
$5k
$10k
$20k
$30k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
374.18%
Cap Rate
1,072.25%