4 bed • 4 bath • 12 guests
Purchase Price
Manual revenue input
50th revenue percentile
Average of 1 comp selected by creator of this analysis.
$55k
$55k
$60k
$60k
Sign up to see the data on 1 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-11.1%
Cap Rate
3.84%