40 Dewey St Rochester, New Hampshire

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$53,280

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$65k

$125k

$190k


Luxury Lakehouse with Large Private Beach Hottub Tiki Bar 100’ Covered Deck and Dock	$187,397	$130,023	$1,991	25.8%	3	16	58	4	3	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (13)	—
Lakefront Retreat w/ Hot Tub & Stunning Views	$120,136	$47,814	$601	54.7%	2	8	33	4	2	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.98 (61)	Profile
All season cozy waterfront cabin. Ideal get away.	$78,522	$32,495	$333	64.6%	3	8	79	6	1	$100	❌	❌	✅	Yes / Yes	❌	⭐️ 4.96 (54)	Profile
Beautiful waterfront home on Baxter Lake!	$76,080	$37,465	$472	44.2%	2	6	24	6	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (34)	Profile
The Ranch at the Ponderosa	$73,834	$28,144	$424	47.8%	3	10	89	6	2	$200	❌	❌	✅	Yes / Yes	❌	⭐️ 4.98 (41)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,442/mo

Avg profit / month

-$282/mo

Best profit month

Aug $5,726

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-1.85%

Cap Rate

5.92%

Return on Investment

14.38%