2 bed • 1 bath • 5 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 13 comps selected by creator of this analysis.
$5k
$20k
$30k
$45k
Sign up to see the data on 43 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-10.36%
Cap Rate
3.92%