4 Mountain Blvd Mammoth Lakes, California
2 bed • 1 bath • 4 guests
Monthly Rent
$43,637
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $419
- Occupancy
- 29%
$10k
$45k
$80k
$120k
$120,418 | $46,437 | $463 | 71.3% | 2 | 8 | 20 | 4 | 2 | $205 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.67 (6) | Profile | |
$116,963 | $31,606 | $457 | 70.1% | 2 | 8 | 30 | 5 | 2 | $181 | ✅ | ✅ | ❌ | No / No | ❌ | ⭐️ 5 (9) | Profile | |
$114,756 | $44,193 | $449 | 70% | 2 | 7 | 19 | 5 | 2 | $177 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.71 (7) | Profile | |
$114,437 | $43,561 | $470 | 66.7% | 2 | 8 | 17 | 4 | 2 | $180 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.75 (4) | Profile | |
$114,302 | $29,830 | $445 | 70.3% | 2 | 8 | 22 | 5 | 2 | $183 | ✅ | ✅ | ❌ | No / No | ❌ | ⭐️ 5 (4) | Profile |
Seasonality
Break-even
$4,795/mo
Avg profit / month
-$1,158/mo
Best profit month
Jan $2,852
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-201.41%
Payback Period Days
0