4 bed ⢠2.5 bath ⢠12 guests
Purchase Price
$774,100
Zestimate
Manual revenue input
70th revenue percentile
Median of 24 comps selected by Gregory, creator of this analysis.
$10k
$65k
$120k
$175k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
6.86%
Cap Rate
7.82%