3 bed • 2 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$10k
$90k
$165k
$245k
Seasonality
Break-even
$7,386/mo
Avg profit / month
$2,880/mo
Best profit month
Mar $10,097
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
19.89%
Cap Rate
11.7%