property-location

3920 King Edwards St Fort Myers, Florida

4 bed • 4 bath • 8 guests

Monthly Rent

$40,136

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$285
Occupancy
39%

$0k

$55k

$105k

$160k

Spanish Villa-Private Oasis
$158,318
$82,107
$761
57%
488443$300✅✅✅Yes / Yes❌⭐️ 4.94 (18)Profile
Perfect Getaway with Heated Pool - Pets Welcome
$69,901
$49,516
$404
47.4%
383342$0✅❌✅Yes / Yes❌⭐️ 5 (56)Profile
Modern Pool Home • Central Fort Myers Location
$63,976
$44,137
$412
42.6%
361832$0✅❌❌Yes / Yes❌⭐️ 2.2 (26)

—

The Parsonage-Private Villa-Heated Pool & Spa.
$61,885
$27,581
$442
38.3%
5126083$250✅✅❌Yes / Yes❌⭐️ 4.97 (130)Profile
Luxury Waterfront Pool home + playground & firepit
$60,453
$47,540
$360
46%
4103343$200✅❌✅Yes / Yes❌⭐️ 4.77 (112)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,426/mo

Avg profit / month

-$2,081/mo

Best profit month

Mar $2,091

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-216.1%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.