4 bed • 4 bath • 8 guests
Monthly Rent
Median of your selected comps.
$0k
$55k
$105k
$160k
$158,318 | $82,107 | $761 | 57% | 4 | 8 | 84 | 4 | 3 | $300 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (18) | Profile | |
$69,901 | $49,516 | $404 | 47.4% | 3 | 8 | 33 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (56) | Profile | |
$63,976 | $44,137 | $412 | 42.6% | 3 | 6 | 18 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.2 (26) | — | |
$61,885 | $27,581 | $442 | 38.3% | 5 | 12 | 60 | 8 | 3 | $250 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (130) | Profile | |
$60,453 | $47,540 | $360 | 46% | 4 | 10 | 33 | 4 | 3 | $200 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.77 (112) | Profile |
Seasonality
Break-even
$5,426/mo
Avg profit / month
-$2,081/mo
Best profit month
Mar $2,091
Revenue Appreciation
3%
Cash on Cash Return
-216.1%
Payback Period Days
0