4 bed • 2 bath • 12 guests
Purchase Price
Est. $NaN/mo
$1,127,000
Zestimate
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Bayne, creator of this analysis.
$10k
$80k
$155k
$235k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-10.92%
Cap Rate
3.98%