2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$35k
$55k
$51,615 | $24,236 | $275 | 51.4% | 2 | 4 | 29 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (35) | Profile | |
$38,309 | $30,463 | $225 | 46.7% | 2 | 4 | 35 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.77 (39) | Profile | |
$29,810 | $10,117 | $330 | 24.7% | 2 | 8 | 22 | 3 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (18) | Profile | |
$24,711 | $11,990 | $119 | 56.8% | 2 | 6 | 20 | 3 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.75 (28) | Profile | |
$21,568 | $11,665 | $356 | 16.6% | 2 | 4 | 56 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 0 (0) | — |
Seasonality
Break-even
$4,693/mo
Avg profit / month
-$4,020/mo
Best profit month
Mar -$3,093
Revenue Appreciation
3%
Cash on Cash Return
-738.39%
Payback Period Days
0