4 bed ⢠3 bath ⢠12 guests
Purchase Price
$621,800
Zestimate
Manual revenue input
70th revenue percentile
Median of 23 comps selected by Gregory, creator of this analysis.
$5k
$60k
$115k
$175k
Sign up to see the data on 46 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.14%
Cap Rate
11.15%