3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$5k
$45k
$85k
$130k
Seasonality
Break-even
$6,387/mo
Avg profit / month
-$1,535/mo
Best profit month
Mar $1,625
Revenue Appreciation
3%
Cash on Cash Return
-196.22%
Payback Period Days
0