7 bed • 5 bath • 21 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 8 comps selected by John, creator of this analysis.
$30k
$155k
$280k
$415k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.12%
Cap Rate
4.45%