property-location

380 Seaview Ct Marco Island, Florida

2 bed • 2 bath • 5 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$57,748

Annual Revenue

Median of 25 selected comps

$10k

$45k

$80k

$115k

Beachfront unit w/stunning views
$116,140
$407
74%
234210$230✅❌❌Yes / Yes✅⭐️ 4.92 (26)Profile
South Seas Tower 3-1111
$112,294
$359
78%
23627$415✅❌❌No / No✅⭐️ 4.89 (18)Profile
Luxury Modern Seaside Condo, Endless Views
$103,282
$508
65%
22427$414✅❌❌Yes / Yes✅⭐️ 5 (38)Profile
Award-winning, oceanfront condo with amazing views
$102,351
$491
41%
22427$414✅❌❌Yes / Yes✅⭐️ 4.96 (55)Profile
Have Yourself A Tropical Vacation on Marco Island!
$92,082
$375
74%
22427$54✅❌❌Yes / Yes✅⭐️ 5 (17)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,224/mo

Avg profit / month

-$573/mo

Best profit month

Mar $3,951

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-2.22%

Cap Rate

6.56%

Profit (Cummulative)

-$6,874

$6,899

$6,500

$25,470

$2,394

Total Gain

$27,889

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.