380 Highland Ave South Portland, Maine
1 bed • 1 bath • 2 guests
Purchase Price
Est. $NaN/mo
$62,792
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $285
- Occupancy
- 60%
$20k
$45k
$65k
$90k
$87,354 | $41,441 | $367 | 65.2% | 1 | 3 | 29 | 2 | 1 | $100 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.89 (194) | Profile | |
$78,007 | $36,327 | $362 | 59% | 1 | 2 | 46 | 1 | 1 | $125 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 5 (167) | Profile | |
$76,019 | $38,089 | $297 | 70% | 1 | 2 | 61 | 1 | 1 | $100 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (154) | Profile | |
$75,117 | $35,248 | $246 | 83.5% | 1 | 3 | 49 | 2 | 1 | $75 | ❌ | ❌ | ✅ | No / No | ✅ | ⭐️ 4.95 (461) | Profile | |
$70,936 | $36,571 | $313 | 62% | 1 | 3 | 14 | 1 | 1 | $110 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.95 (101) | Profile |
Seasonality
Break-even
$4,611/mo
Avg profit / month
$266/mo
Best profit month
Aug $7,378
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
4.98%
Cap Rate
7.51%