2 bed • 1 bath • 5 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Sam, creator of this analysis.
$5k
$15k
$25k
$40k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
3.25%
Cap Rate
4.84%