38 N Shore Dr Ludlow, Vermont

4 bed • 1 bath • 8 guests

Purchase Price

Est. $NaN/mo

$57,860

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$40k

$75k

$105k


Vermont Luxury Farmouse-Close to Okemo and Killing	$104,600	$44,146	$1,130	25.4%	4	8	76	10	2	$250	❌	✅	❌	Yes / Yes	❌	⭐️ 4.67 (3)	Profile
Luxury Ski Chalet - Okemo Killington	$93,764	$81,235	$912	28.2%	4	8	29	4	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (13)	—
VT Lakefront House Lake Fun Fall Foliage and Ski	$89,505	$70,259	$1,097	22.4%	4	12	71	7	4	$325	❌	✅	✅	Yes / Yes	✅	⭐️ 4.87 (102)	Profile
Vermont Luxury Farmouse-Close to Okemo and Killington Hot Tub & Custom Sauna	$85,846	$42,356	$938	25.1%	4	8	129	5	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (11)	—
Villa Verde	$80,645	$22,273	$655	33.7%	4	10	72	7	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.85 (13)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,052/mo

Avg profit / month

-$32/mo

Best profit month

Feb $5,289

Property Appreciation

Revenue Appreciation

Cash on Cash Return

1.17%

Cap Rate

6.63%

Return on Investment

16.53%