38 Home Port Ln Westport, New York

2 bed • 1 bath • 7 guests

Purchase Price

Est. $NaN/mo

$53,253

Median of 10 comps selected by Adam, creator of this analysis.

$5k

$35k

$60k

$85k


Cheerful "Blue Bliss" Cottage by the Lake	$86,369	$36,544	$464	51%	2	4	40	2	1	$295	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (4)	Profile
Aunt Shy's Hide-Away	$63,694	$25,386	$212	82.4%	2	4	19	3	1	$90	❌	❌	✅	Yes / Yes	❌	⭐️ 4.99 (120)	Profile
Charming Lake Cottage with Spectacular Views Easy Water Access and Private Dock	$62,865	$35,106	$754	22.9%	2	8	137	2	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (31)	—
The Perch at The Old Dock	$62,269	$23,680	$231	73.9%	2	5	90	4	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.89 (38)	Profile
Cozy Vermont Cottage at Lake Champlain	$59,123	$12,648	$354	45.8%	2	5	79	3	1	$100	❌	❌	❌	No / No	❌	⭐️ 4.81 (72)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,890/mo

Avg profit / month

$37/mo

Best profit month

Jul $3,916

Property Appreciation

Revenue Appreciation

Cash on Cash Return

2.29%

Cap Rate

6.88%

Return on Investment

18.27%