property-location

3784 Newark Dr Napa, California

4 bed • 2 bath • 12 guests

Purchase Price

Est. $NaN/mo

$899,700

Zestimate

$189,477

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$1,148
Occupancy
45%

$45k

$210k

$380k

$555k

Sign up to see the data on 32 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

35.07%

Cap Rate

14.59%