property-location

3780 Ray St San Diego, California

1 bed • 1 bath • 2 guests

$51,637

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$217
Occupancy
65%

$5k

$30k

$50k

$70k

Eco | Filtered Air | Modern | North Park | patio |
$70,893
$51,030
$288
67.5%
121611$0❌❌❌Yes / Yes❌⭐️ 4.96 (187)Profile
Eco | Filtered Air | Modern | North Park | deck |
$70,723
$49,011
$304
63.7%
122211$0❌❌❌Yes / Yes❌⭐️ 4.98 (272)Profile
Stylish 1BR North Park Duplex
$63,892
$43,443
$279
62.8%
142411$0❌❌❌Yes / Yes❌⭐️ 4.76 (50)Profile
North Park Modern! Short walk or drive to all SD
$60,627
$42,459
$226
73.6%
142921$0❌❌✅Yes / Yes❌⭐️ 4.79 (326)Profile
3768-Gorgeous North Park Space
$60,046
$24,432
$230
71.4%
123511$0❌❌❌Yes / Yes❌⭐️ 4.88 (26)Profile

Seasonality

Break-even

$2,128/mo

Avg profit / month

$2,076/mo

Best profit month

Jul $5,027

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.