BNBCalc.com Investment Analysis Report of

0 bed • 0 bath • 0 guests • $0

BNB

Calc

Return Metrics

NaN% cash on cash return is a poor return over the next 1 year

Investment Value Over Time

Property Appreciation:

Revenue Appreciation:

Cash on Cash Return

NaN%

Cap Rate

NaN%

Return on Investment

NaN%

Annual Revenue

Revenue data could not be found for this address

User selected values for this report: 0% occupancy rate, $0 rate per night

Revenue Percentile

STR Tax Calculator (USA)

Tax Calculator (US Only)

Example Income

$150,000

Example Income Tax Rate

30%

Taxes paid on $150,000

$45,000

If you buy this investment property, your est deduction will be...

Deductible mortgage interest

$NaN

Deductible property tax

Est. Depreciation Value

Loss on this property

Your total deduction

$NaN

So, your new taxable income is your previous income minus your total deduction ($150,000 - $NaN)

$NaN

Your old tax bill

$45,000

Your new tax bill

$NaN

Estimated tax savings

$NaN

3768 Marian Lake Way Pigeon Forge, Tennessee, 37862-8663

4 bed • 5 bath • 16 guests

Purchase Price

Est. $NaN/mo

This property is for sale!

Contact Agent

$100,208

Annual Revenue

Occupancy Rate

Top 101% of comparables

Avg Daily Rate

Top 101% of comparables

Investment Value Over Time

Property Appreciation

Revenue Appreciation

Cash on Cash Return

9.2%

Cap Rate

8.98%

Return on Investment

25.54%

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

25,700 sqft

Year built:

1997

Size:

4,228 sqft

Type:

SFR

Parking:

Heating:

YES

Sold Comparables

Tax Info

Year Assessed:

Assessed Value: -

County Est. Land Value: -

Assessed Land Value: -

County Est. Structure Value: -

Market Estimate: -