property-location

3721 S Atlantic Ave Daytona Beach Shores, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$55,240

Annual Revenue

Median of 25 selected comps

$10k

$40k

$70k

$105k

3/2 Ocean and River View Condo
$103,392
$351
76%
34825$176✅✅❌Yes / Yes✅⭐️ 4.96 (91)Profile
Oceanfront gem 💎
$94,938
$362
63%
34624$200✅✅❌Yes / Yes✅⭐️ 4.9 (129)Profile
The Blue Marlin, steps from the beach!
$82,682
$284
70%
34623$172✅❌❌Yes / Yes❌⭐️ 4.79 (263)Profile
OCEANFRONT CONDO @ THE NEW ARUBA CONDOMINIUM
$77,087
$408
45%
34627$296✅✅❌Yes / Yes✅⭐️ 4.77 (66)Profile
Direct Beachfront, First Floor with Private Patio
$74,567
$328
57%
34827$201✅✅❌Yes / Yes✅⭐️ 4.96 (54)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$6,233/mo

Avg profit / month

-$1,674/mo

Best profit month

Mar $1,021

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-217.07%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.