3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$50k
$95k
$140k
$138,850 | $109,292 | $985 | 38.6% | 3 | 6 | 43 | 3 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.35 (8) | — | |
$129,552 | $64,014 | $748 | 47.5% | 3 | 6 | 13 | 3 | 4 | $275 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (8) | Profile | |
$123,040 | $62,154 | $464 | 72.6% | 3 | 6 | 33 | 1 | 2 | $0 | ✅ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 2.5 (1) | — | |
$115,318 | $75,547 | $529 | 59.8% | 3 | 6 | 40 | 4 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (50) | Profile | |
$104,394 | $33,926 | $707 | 40.4% | 3 | 6 | 33 | 3 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (67) | Profile |
Seasonality
Break-even
$5,914/mo
Avg profit / month
$381/mo
Best profit month
Apr $8,433
Revenue Appreciation
3%
Cash on Cash Return
80.47%
Payback Period Days
0