3 bed • 4 bath • 9 guests
Purchase Price
$820,400
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Nicholas, creator of this analysis.
$15k
$45k
$75k
$110k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
7.65%
Cap Rate
8.24%