3711 Beulah Rd Columbus, Ohio

2 bed • 1 bath • 4 guests

Monthly Rent

$39,636

Median of 25 selected comps

$10k

$30k

$50k

$70k


Clintonville MCM Charmer-Low Tox/Allergy Friendly	$66,598	$38,000	$326	56%	2	6	66	3	1	$150	❌	❌	❌	Yes / Yes	❌	⭐️ 4.96 (81)	Profile
The Clintonville Casita \| Walkable & Inspiring	$65,208	$45,938	$272	65.7%	2	6	15	4	2	$100	❌	❌	✅	Yes / Yes	❌	⭐️ 4.92 (184)	Profile
House in beautiful Clintonville	$62,753	$27,185	$206	83.3%	2	3	47	2	1	$50	❌	❌	❌	No / No	❌	⭐️ 4.98 (91)	Profile
Clean \| Convenient Location \| High Fashion Design	$48,483	$33,056	$185	71.7%	2	5	25	2	1	$125	❌	❌	❌	Yes / Yes	❌	⭐️ 4.99 (249)	Profile
Pet-Friendly Bungalow w/Fenced Yard & Parking	$46,665	$28,294	$234	54.6%	2	4	12	2	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2 (7)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,992/mo

Avg profit / month

-$793/mo

Best profit month

Jul $576

Revenue Appreciation

Cash on Cash Return

-133.77%

Payback Period Days