6 bed • 7 bath • 18 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by john, creator of this analysis.
$35k
$115k
$195k
$285k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
4%
Revenue Appreciation
4%
Cash on Cash Return
22.69%
Cap Rate
12.67%