37 Candy Ct Stroudsburg, Pennsylvania
5 bed • 3 bath • 12 guests
Purchase Price
Est. $NaN/mo
$87,777
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $924
- Occupancy
- 26%
$10k
$60k
$105k
$160k
$159,031 | $85,996 | $985 | 44.2% | 5 | 12 | 34 | 7 | 3 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (66) | Profile | |
$133,960 | $104,044 | $832 | 44.1% | 5 | 15 | 37 | 11 | 3 | $360 | ❌ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.93 (215) | Profile | |
$108,975 | $84,466 | $1,426 | 20.9% | 5 | 14 | 58 | 12 | 3 | $205 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (174) | Profile | |
$107,159 | $84,541 | $1,310 | 22.4% | 5 | 16 | 47 | 8 | 3 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (49) | Profile | |
$103,858 | $82,579 | $1,419 | 20.1% | 5 | 16 | 49 | 8 | 3 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (6) | Profile |
Seasonality
Break-even
$5,031/mo
Avg profit / month
$1,359/mo
Best profit month
Jul $7,052
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.83%
Cap Rate
10.58%