366 Mountain Shadow Dr Glenwood Springs, Colorado
3 bed • 2 bath • 6 guests
Monthly Rent
$69,096
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $441
- Occupancy
- 43%
$30k
$75k
$125k
$175k
$173,414 | $116,785 | $546 | 87.1% | 3 | 8 | 40 | 5 | 2.5 | $161 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 0 (0) | Profile | |
$163,380 | $76,708 | $525 | 85.2% | 3 | 8 | 28 | 3 | 3 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (102) | Profile | |
$150,439 | $100,699 | $610 | 67.6% | 3 | 8 | 41 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (62) | — | |
$114,151 | $76,250 | $569 | 55% | 4 | 8 | 36 | 5 | 2 | $275 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (250) | Profile | |
$104,279 | $77,915 | $651 | 43.9% | 4 | 10 | 53 | 7 | 3 | $300 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (222) | Profile |
Seasonality
Break-even
$5,393/mo
Avg profit / month
$365/mo
Best profit month
Mar $5,049
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
75.89%
Payback Period Days
0