2 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Morgan, creator of this analysis.
$5k
$40k
$70k
$100k
Seasonality
Break-even
$5,650/mo
Avg profit / month
-$801/mo
Best profit month
Jul $532
Revenue Appreciation
3%
Cash on Cash Return
-121.02%
Payback Period Days
0