5 bed • 2.5 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Adriana, creator of this analysis.
$20k
$95k
$175k
$260k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
15.08%
Cap Rate
10.09%