5 bed • 8 bath • 20 guests
Purchase Price
Est. $NaN/mo
$168,100
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Young, creator of this analysis.
$20k
$85k
$150k
$220k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
265.46%
Cap Rate
86.64%