property-location

3605 Billingsley St Houston, Texas

3 bed • 2 bath • 6 guests

Manual revenue input

70th revenue percentile

 

 


$57,794

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

$5k

$40k

$75k

$110k

Heights Hideaway
$107,260
$381
67%
34622$341❌❌✅Yes / Yes❌⭐️ 4.95 (39)Profile
Bungalow Retreat w/Pool - Near Downtown & Heights
$80,937
$325
59%
3462.53$195✅✅❌Yes / Yes❌⭐️ 4.95 (95)Profile
Near Downtown Heights Apt | Yard Terrace WiFi Desk
$79,074
$254
71%
33622$150❌❌✅Yes / Yes❌⭐️ 4.85 (41)Profile
Mandala House at North Downtown
$78,045
$338
53%
37822$250❌❌✅Yes / Yes❌⭐️ 4.6 (52)Profile
Houston 3BR Home w/ Parking - Near Top Attractions
$75,606
$389
50%
3362.51$160❌❌❌Yes / Yes❌⭐️ 4.78 (18)Profile

Seasonality

Break-even

$1,641/mo

Avg profit / month

$2,210/mo

Best profit month

Jul $2,886

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.