Short Term Rental Analysis

Poplar Grove

England

1 bed

1 bath

2 guests

$345,000 Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna ADR: $161

AirDna Occupancy: 64%

Avg Daily Rate

Annual Revenue
$37,634

Occupancy Rate

234 Days/Year

64%

Financial Summary

This looks like a profitable investment over the next 1 year

Revenue

$37,634

Operating Expenses

-$14,809

Operating Income

$22,825

Mortgage & Taxes

-$17,976

Profit (Cash Flow)

$4,849

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

6.62% cash-on-cash return is a decent return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

6.62%

Cap Rate

6.61%

Cash Investment Summary

You will need $73,250 in cash to and renovate this property

Down Payment

-$69,000

Furniture & Renovations

-$4,250

Closing Costs

$0