35829 S Gloucester Cir Long Neck, Delaware

3 bed • 2.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

$51,774

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$35k

$70k

$105k


Bayfront Oasis Vacation Rental	$102,431	$40,028	$497	56.5%	4	14	38	8	3	$250	✅	❌	✅	Yes / Yes	✅	⭐️ 5 (31)	Profile
Family fun home with pool close to beach	$102,187	$59,233	$409	68.4%	3	10	88	7	3	$0	✅	❌	❌	No / No	❌	⭐️ 4.95 (22)	Profile
Stunning Peninsula getaway with pools hot tubs sports courts & on-site golf	$78,578	$52,375	$703	30.6%	4	14	14	5	5	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.4 (6)	—
Peninsula Getaway: Golf Pools & Hot Tub	$70,552	$38,723	$919	21%	4	14	24	8	4	$0	✅	✅	❌	Yes / Yes	✅	⭐️ 5 (2)	Profile
Stunning waterfront home beach pools pet friendly!	$68,202	$49,800	$576	32.5%	4	12	52	4	4	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.4 (35)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,406/mo

Avg profit / month

$2,195/mo

Best profit month

Jul $15,565

Property Appreciation

Revenue Appreciation

Cash on Cash Return

36.45%

Cap Rate

15.38%

Return on Investment

51.87%