2 bed • 3 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$35k
$65k
$100k
$98,399 | $52,227 | $533 | 50.6% | 2 | 5 | 38 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (83) | Profile | |
$96,916 | $76,388 | $654 | 40.6% | 2 | 4 | 43 | 2 | 2 | $300 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (112) | Profile | |
$95,626 | $52,163 | $360 | 72.8% | 2 | 4 | 19 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$93,613 | $26,440 | $515 | 49.8% | 2 | 4 | 71 | 2 | 2 | $295 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (408) | Profile | |
$93,247 | $28,518 | $425 | 60.1% | 2 | 4 | 47 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (0) | — |
Seasonality
Break-even
$5,346/mo
Avg profit / month
-$215/mo
Best profit month
Apr $4,881
Revenue Appreciation
3%
Cash on Cash Return
-10.85%
Payback Period Days
0