$99,865

Annual Revenue

Occupancy Rate

Top 41% of comparables

Avg Daily Rate

Top 31% of comparables

Seasonality

Sign up to view the full seasonality chart

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$111,350

Avg rev

62%

Avg occ

$441

Avg rate

Comparable filters

Pool

🛁 Hot tub

🐶 Pets

4.8+ stars

Revenue distribution

$0k

$100k

$195k

$300k

Sign up to see the data on 10 all comparables

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-3.26%

Cap Rate

5.72%

Return on Investment

13.31%