2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$45k
$90k
$140k
$137,490 | $63,550 | $491 | 76.8% | 2 | 4 | 33 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (32) | Profile | |
$108,387 | $54,800 | $411 | 72.2% | 2 | 4 | 10 | 2 | 2 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (87) | Profile | |
$98,770 | $52,227 | $533 | 50.7% | 2 | 5 | 38 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (83) | Profile | |
$97,622 | $84,119 | $971 | 27.5% | 2 | 6 | 13 | 3 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (115) | Profile | |
$97,279 | $76,388 | $654 | 40.7% | 2 | 4 | 43 | 2 | 2 | $300 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (112) | Profile |
Seasonality
Break-even
$5,411/mo
Avg profit / month
-$3/mo
Best profit month
Apr $5,368
Revenue Appreciation
3%
Cash on Cash Return
29.33%
Payback Period Days
0