3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$80k
$155k
$235k
$235,610 | $108,954 | $1,408 | 45.8% | 3 | 8 | 88 | 4 | 4 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 0 (0) | Profile | |
$210,007 | $118,717 | $970 | 59.3% | 3 | 6 | 35 | 3 | 2 | $375 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (32) | Profile | |
$205,589 | $92,261 | $694 | 81.2% | 3 | 6 | 26 | 4 | 2 | $275 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (53) | Profile | |
$203,889 | $115,595 | $947 | 59% | 3 | 6 | 33 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (31) | — | |
$200,875 | $137,099 | $1,197 | 46% | 3 | 6 | 26 | 3 | 3 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (15) | Profile |
Seasonality
Break-even
$6,296/mo
Avg profit / month
$2,717/mo
Best profit month
Apr $14,246
Revenue Appreciation
3%
Cash on Cash Return
421.79%
Payback Period Days
0