35087 Beach Rd Dana Point, California
6 bed • 4 bath • 18 guests
Purchase Price
$4,785,300
Zestimate
Manual revenue input
70th revenue percentile
$330,647
Annual Revenue
Average of 14 comps selected by creator of this analysis.
$10k
$190k
$370k
$565k
Sign up to see the data on 45 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-10.32%
Cap Rate
4.18%