3508 Idlewild Ave Napa, California
3 bed • 2 bath • 9 guests
Monthly Rent
Manual revenue input
70th revenue percentile
$177,792
Annual Revenue
Average of 15 comps selected by James, creator of this analysis.
$10k
$95k
$185k
$275k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
532.6%
Payback Period Days
0