3 bed • 2.5 bath • 6 guests
Median of 25 comps selected by bryson, creator of this analysis.
$5k
$35k
$70k
$105k
$106,432 | $51,141 | $726 | 40.2% | 3 | 10 | 32 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.35 (0) | — | |
$105,426 | $50,392 | $722 | 40% | 3 | 10 | 31 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$97,359 | $77,732 | $586 | 45.5% | 3 | 10 | 29 | 6 | 3 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.71 (17) | Profile | |
$93,331 | $74,522 | $578 | 44.2% | 3 | 10 | 33 | 6 | 3 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (17) | Profile | |
$63,762 | $35,935 | $363 | 48.2% | 3 | 7 | 18 | 6 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (10) | Profile |
Seasonality
Break-even
$2,031/mo
Avg profit / month
$1,762/mo
Best profit month
Jul $6,364